v3.25.2
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
REVENUE:        
Rental revenues $ 25,656 $ 25,894 $ 49,837 $ 51,589
Other revenues 445 423 618 600
Total Revenue 26,101 26,317 50,455 52,189
OPERATING EXPENSES:        
Property operations 7,741 8,703 16,678 17,802
Depreciation and amortization 5,778 6,373 12,009 12,971
Corporate general & administrative 2,817 2,602 5,549 5,299
Total Operating Expenses 16,336 17,678 34,236 36,072
Gain on disposal of properties, net 5,189 2,883 10,877 2,883
Operating Income 14,954 11,522 27,096 19,000
Interest income 202 60 444 123
Gain on investment securities, net - related party 0 294 0 188
Interest expense (8,692) (8,778) (16,785) (16,183)
Net changes in fair value of derivative liabilities (6,427) (4,968) (8,737) (10,475)
Loss on conversion of Convertible Notes (902) 0 (902) 0
Gain on preferred stock redemptions 228   1,046 213
Other expense (363) (487) (763) (1,229)
Net (Loss) Income Before Income Taxes (1,000) (2,357) 1,399 (8,363)
Income tax expense 0 (1) (26) (1)
Net (Loss) Income (1,000) (2,358) 1,373 (8,364)
Less: Net income attributable to noncontrolling interests 1,447 2,698 3,311 5,399
Net Loss Attributable to Wheeler REIT (2,447) (5,056) (1,938) (13,763)
Preferred stock dividends - undeclared (1,632) (2,022) (3,510) (4,064)
Deemed contribution (distribution) related to preferred stock redemption value 553 (710) 553 (710)
Deemed contribution related to preferred stock exchanges 2,491 0 5,518 0
Deemed distribution related to repurchase of noncontrolling interests (4,011) 0 (12,521) 0
Net Loss Attributable to Wheeler REIT Common Shareholders (5,046) (7,788) (11,898) (18,537)
Net Loss Attributable to Wheeler REIT Common Shareholders $ (5,046) $ (7,788) $ (11,898) $ (18,537)
Loss per share:        
Basic (in dollars per share) $ (9.45) $ (11,554.9) $ (41.01) $ (28,562.4)
Diluted (in dollars per share) $ (9.45) $ (11,554.9) $ (41.01) $ (28,562.4)
Weighted-average number of shares:        
Basic (in shares) 533,806 674 290,090 649
Diluted (in shares) 533,806 674 290,090 649
COMPREHENSIVE INCOME (LOSS):        
Net (Loss) Income $ (1,000) $ (2,358) $ 1,373 $ (8,364)
Unrealized holding gain on available for sale securities - related party 1,261 0 1,742 0
Total other comprehensive income 1,261 0 1,742 0
Comprehensive Income (Loss) Attributable to the Company $ 261 $ (2,358) $ 3,115 $ (8,364)

Source