Exhibit 99.2
a2025whlrsupplementcovera.jpg



Table of Contents
Page
Glossary of Terms
Company Overview
Financial and Portfolio Overview
Financial and Operating Results
Financial Summary
Consolidated Balance Sheets
Consolidated Statements of Operations
Reconciliation of Non-GAAP Measures
Debt Summary
Portfolio Summary
Property Summary
Top Ten Tenants by Annualized Base Rent and Lease Expiration Schedules
Leasing Summary



Cautionary Note on Forward-Looking Statements

This document contains forward-looking statements that are within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such statements are intended to be covered by the safe harbor. When used in this presentation, the words "continue," "may," "approximately," "potentially," or similar expressions, are intended to identify forward-looking statements. These forward-looking statements are based on current expectations, forecasts and assumptions that involve risks and uncertainties that could cause actual outcomes and results to differ materially. These risks include, without limitation: the use of and demand for retail space, including in relation to reductions in consumer spending, variability in retailer demand for leased space, adverse impact of e-commerce, ongoing consolidation in the retail sector and changes in economic conditions and consumer confidence; general and economic business conditions, including the rate and other terms on which we are able to lease our properties; the loss or bankruptcy of the Company's tenants; the geographic concentration of our properties in the Mid-Atlantic, Southeast and Northeast; availability, terms and deployment of capital; substantial dilution of our common stock, par value $0.01 ("Common Stock") and steep decline in its market value resulting from the exercise by the holders of our Series D Cumulative Convertible Preferred Stock (the "Series D Preferred Stock") of their redemption rights and downward adjustment of the Conversion Price (as defined below) on our outstanding 7.00% Subordinated Convertible Notes due 2031 (the "Convertible Notes"), each of which has already occurred and is anticipated to continue; given the volatility in the trading of our Common Stock, whether we have registered and, as necessary, can continue to register sufficient shares of our Common Stock to settle redemptions of all Series D Preferred Stock tendered to us by the holders thereof; the degree and nature of our competition; our ability to hire, develop and/or retain talent; changes in applicable laws and governmental regulations, including federal tax law and other regulatory provisions as a result of the One Big Beautiful Bill Act (the “OBBBA”); changes to accounting rules, tax rates and similar matters, including tariff-related measures; the ability and willingness of the Company’s tenants and other third parties to satisfy their obligations under their respective contractual arrangements with the Company; the ability and willingness of the Company’s tenants to renew their leases with the Company upon expiration; the Company’s ability to re-lease its properties on the same or better terms in the event of non-renewal or in the event the Company exercises its right to replace an existing tenant, and obligations the Company may incur in connection with the replacement of an existing tenant; litigation risks generally; the risk that shareholder litigation in connection with the acquisition of Cedar Realty Trust, Inc. may result in significant indemnification costs; tax
WHLR | Financial & Operating Data
2



audits and other regulatory inquiries; the Company's ability to maintain compliance with the financial and other covenants in its debt agreements and under the terms of its Series D Preferred Stock; financing risks, such as the Company’s inability to obtain new financing or refinancing on favorable terms as the result of market volatility or instability and increases in the Company’s borrowing costs as a result of changes in interest rates and other factors; the impact of the Company’s leverage on operating performance; our ability to successfully execute strategic or necessary asset acquisitions and divestitures; our ability to repurchase noncontrolling interests and the price and timing of such repurchases; risks endemic to real estate and the real estate industry generally; the adverse effect of any future pandemic, endemic or outbreak of infectious diseases, and mitigation efforts, including government-imposed lockdowns, to control their spread; competitive risks; risks to our information systems - or those of our tenants or vendors - from service interruption, misappropriation of data, breaches of security or information technology, or other cyber-related attacks; the Company’s ability to maintain compliance with the listing standards of the Nasdaq Capital Market ("Nasdaq"); the effects on the trading market of our Common Stock of the one-for-24 reverse stock split effected on May 16, 2024 (the "May 2024 Reverse Stock Split"), the one-for-five reverse stock split effected on June 27, 2024 (the "June 2024 Reverse Stock Split"), the one-for-three reverse stock split effected on September 19, 2024 (the "September 2024 Reverse Stock Split"), the one-for-two reverse stock split effected on November 18, 2024 (the "November 2024 Reverse Stock Split" and collectively with the May 2024 Reverse Stock Split, the June 2024 Reverse Stock Split and the September 2024 Reverse Stock Split, the “2024 Reverse Stock Splits”), the one-for-four reverse stock split effected on January 27, 2025 (the "January 2025 Reverse Stock Split"), the one-for-five reverse stock split effected on March 26, 2025 (the "March 2025 Reverse Stock Split"), the one-for-seven reverse stock split effected on May 26, 2025 (the "May 2025 Reverse Stock Split"), the one-for-five reverse stock split effected on September 22, 2025 (the "September 2025 Reverse Stock Split") and the one-for-two reverse stock split effected on November 28, 2025 (the "November 2025 Reverse Stock Split"; and together with the January 2025 Reverse Stock Split, March 2025 Reverse Stock Split, May 2025 Reverse Stock Split and September 2025 Reverse Stock Split, the "2025 Reverse Stock Splits"); and the one-for-three reverse stock split effected on January 16, 2026 (the "January 2026 Reverse Stock Split"; and together with the 2025 Reverse Stock Splits and the 2024 Reverse Stock Splits the "Reverse Stock Splits") and any reverse stock splits the Company may effect in the future; damage to the Company’s properties from catastrophic weather and other natural events, and the physical effects of climate change; the risk that an uninsured loss on the Company’s properties or a loss that exceeds the limits of the Company’s insurance policies could subject the Company to lost capital or revenue on those properties; the risk that continued increases in the cost of necessary insurance could negatively impact the Company's profitability; the Company’s ability and willingness to maintain its qualification as a real estate investment trust ("REIT") in light of economic, market, legal, tax and other considerations; the ability of our operating partnership, Wheeler REIT, L.P. (the "Operating Partnership"), and each of our other partnerships and limited liability companies to be classified as partnerships or disregarded entities for federal income tax purposes; the impact of government shutdowns; and the inability to generate sufficient cash flows due to market conditions, competition, uninsured losses, changes in tax or other applicable laws.

WHLR | Financial & Operating Data
3



Glossary of Terms
TermDefinition
Adjusted FFO ("AFFO")
We believe the computation of funds from operations ("FFO") in accordance with the National Association of Real Estate Investment Trusts' ("Nareit") definition includes certain items that are not indicative of the results provided by our operating portfolio and affect the comparability of our period-over-period performance. These items include, but are not limited to, legal settlements, non-cash share-based compensation expense, non-cash amortization on loans and acquisition costs. Therefore, in addition to FFO, management uses Adjusted FFO ("AFFO"), a non-GAAP measure, for REITs, which we define to exclude such items. Management believes that these adjustments are appropriate in determining AFFO as they are not indicative of the operating performance of our assets. In addition, we believe that AFFO is a useful supplemental measure for the investing community to use in comparing us to other REITs as many REITs provide some form of adjusted or modified FFO. However, there can be no assurance that AFFO presented by us is comparable to the adjusted or modified FFO of other REITs.
AnchorLease occupying 20,000 square feet or more.
Annualized Base Rent ("ABR")
Monthly base rent on occupied space as of the end of the current reporting period multiplied by twelve months, excluding the impact of tenant concessions and rent abatements.
Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA")
A widely-recognized non-GAAP financial measure that the Company believes, when considered with financial statements prepared in accordance with GAAP, is useful to investors and lenders in understanding financial performance and providing a relevant basis for comparison against other companies, including other REITs. While EBITDA should not be considered as a substitute for net income attributable to the Company’s common stockholders, net operating income, cash flow from operating activities, or other income or cash flow data prepared in accordance with GAAP, the Company believes that EBITDA may provide additional information with respect to the Company’s performance or ability to meet its future debt service requirements, capital expenditures and working capital requirements. The Company computes EBITDA by excluding interest expense, net loss attributable to noncontrolling interests, depreciation and amortization, and impairment of long-lived assets and notes receivable from income from continuing operations. The Company also presents Adjusted EBITDA, which excludes items affecting the comparability of the periods presented, including but not limited to, costs associated with acquisitions and capital related activities.
Funds from Operations ("FFO")
We use FFO, a non-GAAP measure, as an alternative measure of our operating performance, specifically as it relates to results of operations and liquidity. We compute FFO in accordance with standards established by the Board of Governors of Nareit in its March 1995 White Paper (as amended in November 1999, April 2002 and December 2018). As defined by Nareit, FFO represents net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus real estate-related depreciation and amortization (excluding amortization of loan origination costs), plus impairment of real estate related long-lived assets and after adjustments for unconsolidated partnerships and joint ventures. Most industry analysts and equity REITs, including us, consider FFO to be an appropriate supplemental measure of operating performance because, by excluding gains or losses on dispositions and excluding depreciation, FFO is a helpful tool that can assist in the comparison of the operating performance of a company’s real estate between periods, or as compared to different companies. Management uses FFO as a supplemental measure to conduct and evaluate our business because there are certain limitations associated with using GAAP net income alone as the primary measure of our operating performance. Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time, while historically real estate values have risen or fallen with market conditions. Accordingly, we believe FFO provides a valuable alternative measurement tool to GAAP when presenting our operating results.
Gross Leasable Area ("GLA")The total amount of leasable space in an investment property.
Ground Lease
A lease in which the tenant owns the building but not the land it is built on.
WHLR | Financial & Operating Data
4



TermDefinition
Leased Rate /
% Leased
The space committed to lessee under a signed lease agreement as of December 31, 2025, expressed as a percentage of Gross Leasable Area.
Local Tenant
Tenant with presence in one state with 10 or less locations.
National / Regional TenantTenant with presence in multiple states or a single state presence with more than 10 locations.
Occupancy Rate / % Occupied
The space delivered to a tenant under a signed lease agreement as a percentage of gross leasable area through December 31, 2025.
Rent Spread:
     New Rent SpreadWeighted average change over the gross value of a new lease, annualized per square foot, compared to the annualized base rent per square foot of the prior tenant.
     Renewal Rent
        Spread
Weighted average change over the gross value of a renewed lease, annualized per square foot, compared to the annualized base rent per square foot of the prior rate.
Same-PropertyProperties owned during all periods presented herein.
Same-Property Net Operating Income ("Same-Property NOI")
Same-Property net operating income ("Same-Property NOI") is a widely-used non-GAAP financial measure for REITs. The Company believes that Same-Property NOI is a useful measure of the Company's property operating performance. The Company defines Same-Property NOI as property revenues (rental and other revenues) less property and related expenses (property operation and maintenance and real estate taxes). Because Same-Property NOI excludes above (below) market lease amortization, straight-line rents, general and administrative expenses, depreciation and amortization, gain or loss on sale or capital expenditures and leasing costs and impairment charges, it provides a performance measure, that when compared year over year, reflects the revenues and expenses directly associated with owning and operating commercial real estate properties and the impact to operations from trends in occupancy rates, rental rates and operating costs, providing perspective not immediately apparent from operating income. The Company uses Same-Property NOI to evaluate its operating performance since Same-Property NOI allows the Company to evaluate the impact of factors, such as occupancy levels, lease structure, lease rates and tenant base, have on the Company's results, margins and returns. Properties are included in Same-Property NOI if they are owned and operated for the entirety of both periods being compared. Consistent with the capital treatment of such costs under GAAP, tenant improvements, leasing commissions and other direct leasing costs are excluded from Same-Property NOI.

The most directly comparable GAAP financial measure is consolidated operating income. Same-Property NOI should not be considered as an alternative to consolidated operating income prepared in accordance with GAAP or as a measure of liquidity. Further, Same-Property NOI is a measure for which there is no standard industry definition and, as such, it is not consistently defined or reported on among the Company's peers, and thus may not provide an adequate basis for comparison among REITs.
SOFRSecured Overnight Financing Rate
Undeveloped PropertyVacant land without GLA.
WHLR | Financial & Operating Data
5



Company Overview
Headquartered in Virginia Beach, Virginia, Wheeler Real Estate Investment Trust, Inc. (Nasdaq: WHLR) is a fully-integrated, self-managed commercial real estate investment company focused on owning, leasing and operating income-producing retail properties with a primary focus on grocery-anchored centers. WHLR’s portfolio contains well-located, potentially dominant retail properties in secondary and tertiary markets that generate attractive, risk-adjusted returns. WHLR’s common stock, Series B convertible preferred stock ("Series B Preferred Stock" and, together with the Series D Preferred Stock, the "Preferred Stock"), Series D Preferred Stock, and Convertible Notes trade publicly on Nasdaq under the symbols "WHLR", "WHLRP", "WHLRD", and "WHLRL", respectively.
Cedar Realty Trust, Inc. ("CDR" or "Cedar") is a subsidiary of WHLR. CDR's 7-1/4% Series B cumulative redeemable preferred stock ("Cedar Series B Preferred Stock") and 6-1/2% Series C cumulative redeemable preferred stock ("Cedar Series C Preferred Stock") trade publicly on the New York Stock Exchange ("NYSE") under the symbols "CDRpB" and "CDRpC", respectively and represent a noncontrolling interest to WHLR.
Accordingly, the use of the word "Company" refers to WHLR and its consolidated subsidiaries, which includes Cedar, except where the context otherwise requires.
Corporate Headquarters
Wheeler Real Estate Investment Trust, Inc.
2529 Virginia Beach Boulevard
Virginia Beach, VA 23452
Phone: (757) 627-9088
Toll Free: (866) 203-4864
Website: www.whlr.us
Executive Management
M. Andrew Franklin - CEO and President
Crystal Plum - CFO
whlrsmalla.jpg
cdrsmalla.jpg
Board of DirectorsBoard of Directors
Stefani D. Carter (Chair)
Kerry G. Campbell (Chair)
E.J. Borrack
E.J. Borrack
Robert Brady
M. Andrew Franklin
Kerry G. Campbell
Crystal Plum
Gregory P. HannonPaula Poskon
Rebecca MusserGary Skoien
Megan Parisi
Joseph D. Stilwell
Stock Transfer Agent and Registrar
Computershare Trust Company, N.A.
150 Royall Street, Suite 101
Canton, MA 02021
www.computershare.com
Investor Relations Representative
investorrelations@whlr.us
Office: (757) 627-9088
WHLR | Financial & Operating Data
6



Financial and Portfolio Overview
All share and share-related information for all periods presented reflect the Reverse Stock Splits unless otherwise noted.
For the Three Months Ended December 31, 2025 (consolidated amounts unless otherwise noted)
Financial Results
Net loss attributable to Wheeler REIT common stockholders (in 000s)
$(866)
Basic and diluted loss per share
$(2.67)
FFO available to common stockholders (in 000s)$(103)
FFO per common share$(0.32)
AFFO (in 000s)$3,229 
AFFO per common share$9.96 
Assets and Leverage
Real Estate, net of $122.8 million accumulated depreciation (in 000s)
$484,675 
Cash and Cash Equivalents (in 000s)$23,656 
Total Assets (in 000s)$601,734 
Total Debt (in 000s)$482,841 
Debt to Total Assets80.2 %
Debt to Gross Asset Value66.7 %
Ticker
Shares Outstanding at December 31, 2025
Fourth Quarter stock price range
Stock price as of December 31, 2025
WHLR631,866$4.74-$38.40$5.10 
WHLRP2,714,618$3.34-$5.19$5.19 
WHLRD1,507,205$34.06-$42.00$38.05 
CDRpB857,237$17.20-$19.24$17.84 
CDRpC2,229,222$15.67-$18.08$17.19 
    Common Stock market capitalization (in 000s)$3,223 
Portfolio Summary
whlrsmalla.jpg
cdrsmalla.jpg
GLA in sq. ft.5,075,661 1,943,176 
Occupancy Rate93.7 %92.4 %
Leased Rate 95.1 %92.4 %
Annualized Base Rent (in 000s)$50,449 $19,559 
Total number of leases signed or renewed40 
Total sq. ft. leases signed or renewed229,491 17,061 


WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
7


Financial and Operating Results
Today, WHLR reported its financial and operating results for the year ended December 31, 2025. For the three months ended December 31, 2025 and 2024, WHLR's net (loss) income attributable to WHLR's common stockholders resulted in basic (loss) earnings per share of $(2.67) and $186,261.63, respectively. For the years ended December 31, 2025 and 2024, WHLR's net loss attributable to WHLR's common stockholders resulted in basic loss per share of $(36.01) and $(346,484.38), respectively.

"In the fourth quarter, we continued to execute on our strategy of recycling capital through targeted asset sales, strengthening liquidity, and improving the quality of our portfolio, while maintaining strong occupancy across our predominately grocery-anchored centers. For the full year, we increased same‑property NOI by 1.6%, reflecting improved leasing spreads and disciplined expense management across our portfolio. We recycled approximately $59.0 million of capital through asset sales, using proceeds to deleverage the balance sheet, and combined with other transactions retired $105.8 million of preferred equity liquidation value across both Cedar and WHLR, while ending the year with 93.3% occupancy across 7.0 million square feet. These actions strengthened liquidity, reduced future dividend obligations, and advanced our focus on stable cash flow and long‑term value creation.”

M. Andrew Franklin, Chief Executive Officer and President

2025 FOURTH QUARTER HIGHLIGHTS
(All comparisons are to the same prior year period unless otherwise noted)
LEASING
The Company's real estate portfolio:
was 93.3% occupied, a 100 basis point increase from 92.3%;
was 94.3% leased, a 120 basis point increase from 93.1%; and
includes 32 properties that are 100% leased.

WHLR Quarter-To-Date Leasing Activity
Executed 28 lease renewals totaling 133,144 square feet at a weighted-average increase of $1.23 per square foot, representing an increase of 11.0% over in-place rental rates.
Signed 12 new leases totaling 96,347 square feet with a weighted-average rental rate of $11.97 per square foot, representing a new rent spread of 30.4%.
The WHLR portfolio, excluding Cedar, was:
93.7% occupied, a 110 basis point decrease from 94.8%; and
95.1% leased, a 20 basis point increase from 94.9%.

CDR Quarter-To-Date Leasing Activity
Executed 5 lease renewals totaling 17,061 square feet at a weighted-average increase of $2.33 per square foot, representing an increase of 12.4% over in-place rental rates.
Signed no new leases.
The Cedar portfolio was:
92.4% occupied, a 570 basis point increase from 86.7%; and
92.4% leased, a 350 basis point increase from 88.9%.

The Company’s gross leasable area ("GLA"), which is subject to leases that expire over the next twelve months and includes month-to-month leases, decreased to approximately 7.4%, compared to 7.5%. At December 31, 2025, 58.6% of this expiring GLA is subject to renewal options (a lease expiration schedule can be found on page 23 and provides additional details on the Company's leases).

SAME-PROPERTY NET OPERATING INCOME & LEASING
Same-Property NOI decreased by 3.1% or $0.5 million. Same-Property NOI was impacted by:
$0.4 million increase in property expense; and
$0.1 million decrease in property revenue.





WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
8





The following table sets forth information regarding Same-Property leasing activity.

% Leased% Occupied
Real Estate Portfolio 2025202420252024
Company94.3 %94.2 %93.3 %94.1 %
WHLR(1)
95.1 %94.8 %93.7 %94.7 %
CDR92.4 %92.4 %92.4 %92.3 %
(1) Excludes the Cedar real estate portfolio

OPERATIONS
Total revenue of $25.2 million decreased by 8.8% or $2.4 million, primarily a result of:
$1.8 million decrease in rental revenues and tenant reimbursements, net of credit adjustments on operating lease receivables, attributable to properties that were sold in 2024 and 2025;
$0.5 million decrease in market lease amortization and straight line rent; and
$0.1 million decrease in other revenue.
Total operating expenses of $18.0 million decreased by 2.8% or $0.5 million, primarily a result of:
$0.8 million decrease in depreciation and amortization;
$0.3 million decrease in grounds and landscaping;
$0.3 million decrease in real estate taxes; partially offset by
$0.4 million increase in impairment recorded for an outparcel at St. George Plaza, located in St. George, South Carolina in 2025;
$0.1 million increase in repairs and maintenance; and
$0.1 million increase in property administration.

FINANCIAL
FFO was $(0.1) million as compared to $45.9 million. FFO includes the result of net changes in fair value of derivative liabilities, which decreased $43.0 million.
AFFO was $3.2 million as compared to $3.4 million.

CAPITAL MARKETS
Effected a one-for-two reverse stock split on November 28, 2025.
The Company issued 358,565 shares of its Common Stock to unaffiliated holders in exchange for 86,600 shares of the Company's Series D Preferred Stock and 173,200 shares of the Company's Series B Preferred Stock.
The fair market value of the Common Stock issued in exchange for Preferred Stock was less than the carrying value of the Preferred Stock retired in those transactions resulting in $1.0 million for the three months ended December 31, 2025, recognized as a deemed contribution within accumulated deficit in the consolidated balance sheet, with such deemed contributions included as a component of net loss attributable to common shareholders.
The Company recognized a non-operating loss of $1.5 million in net changes in fair value of derivative liabilities, primarily related to the conversion rate on the Convertible Notes relative to market trade prices of the Convertible Notes and Common Stock.
The Company entered into four subscription agreements with certain investors pursuant to which the Company issued an aggregate 27,000 shares of its Series D Preferred Stock in consideration for an aggregate 54,000 shares of Cedar Series C Preferred Stock held by such investors. Immediately following the closing of each transaction, the Company contributed the acquired Cedar Series C Preferred Stock to Cedar Realty Trust, Inc. and those shares were retired. The fair value of the Cedar Series C Preferred Stock received and retired is compared to its carrying value, and as a result the Company recognized $0.4 million in deemed distributions included as a component of net loss attributable to common shareholders.
Cedar repurchased and retired 4,244 shares of Cedar Series C Preferred Stock.

DISPOSITIONS
On October 16, 2025, the Company sold Lake Murray, located in Lexington, South Carolina, for $4.6 million, generating a gain of $0.6 million and net proceeds of $4.2 million.

WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
9


On October 29, 2025, the Company sold a South Philadelphia land parcel, located in Philadelphia, Pennsylvania, for $4.4 million, generating a gain of $1.3 million and net proceeds of $3.5 million.
On October 31, 2025, the Company sold Carll's Corner, located in Bridgeton, New Jersey, for $3.7 million and generating net proceeds of $2.8 million.
On November 3, 2025, the Company sold Fieldstone Marketplace, located in New Bedford, Massachusetts, for $12.2 million, generating a gain of $0.2 million and net proceeds of $10.6 million.
On November 6, 2025, the Company sold Tri-County Plaza, located in Royston, Georgia, for $5.1 million, generating a gain of $1.4 million and net proceeds of $4.8 million.

2025 YEAR-TO-DATE HIGHLIGHTS
(All comparisons to the same prior year period unless otherwise noted)
LEASING
WHLR Year-To-Date Leasing Activity
Executed 117 lease renewals totaling 590,992 square feet at a weighted-average increase of $1.26 per square foot, representing an increase of 12.0% over in-place rental rates.
Signed 35 new leases totaling 200,575 square feet with a weighted-average rental rate of $13.01 per square foot, representing a new rent spread of 33.6%.
CDR Year-To-Date Leasing Activity
Executed 28 lease renewals totaling 209,201 square feet at a weighted-average increase of $1.07 per square foot, representing an increase of 10.9% over in-place rental rates.
Signed 9 new leases totaling 51,799 square feet with a weighted-average rental rate of $13.22 per square foot, representing a new rent spread of 4.9%.

SAME-PROPERTY NET OPERATING INCOME
Same-Property NOI increased by 1.6% or $1.0 million. Same-Property NOI was impacted by:
$2.1 million increase in property revenue; partially offset by
$1.1 million increase in property operating expense.

OPERATIONS
Total revenue of $99.4 million decreased by 4.9% or $5.1 million, primarily a result of:
$6.7 million decrease in rental revenues and tenant reimbursements, net of credit adjustments on operating lease receivables, attributable to properties that were sold in 2024 and 2025;
$0.4 million decrease market lease amortization and straight line rent; partially offset by
$2.1 million increase in rental revenues and tenant reimbursements, net of credit adjustments on operating lease receivables, attributable to Same-Properties.
Total operating expenses of $70.6 million decreased by 2.8% or $2.0 million, primarily a result of:
$3.3 million decrease in operating expenses attributable to properties that were sold in 2024 and 2025;
$2.4 million decrease in depreciation and amortization; partially offset by
$1.7 million increase in impairment recorded for Carll's Corner, located in Bridgeton, New Jersey, and an outparcel at St. George Plaza, located in St. George Plaza in 2025 and Oregon Avenue, located in Philadelphia, Pennsylvania in 2024;
$1.1 million increase in operating expenses attributable to Same-Properties; and
$0.9 million increase in corporate general and administration expenses.

FINANCIAL
FFO was $13.7 million as compared to FFO of $3.2 million. FFO includes the result of net changes in fair value of derivative liabilities, which increased $13.1 million.
AFFO was $10.3 million as compared to AFFO of $7.2 million.

CAPITAL MARKETS
The Company's emphasis on the capital-structure resulted in a reduction of $105.8 million in aggregate liquidation value across the Preferred Stock classes. This was done through exchanges, conversions, redemptions, at the market repurchases, tender offers and subscription agreements and a cash outlay of $41.9 million.


WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
10


December 31, 2025September 30, 2025June 30, 2025March 31, 2025December 31, 2024
Stock classNumber of shares
Liquidation value (1)
Number of shares
Liquidation value (1)
Number of shares
Liquidation value (1)
Number of shares
Liquidation value (1)
Number of shares
Liquidation value (1)
WHLR631,866157,82036,4842,804311
WHLRP2,714,618$67.92,887,818$72.23,096,018$77.43,218,718$80.53,357,142$83.9
WHLRD
1,507,205$63.21,576,557$66.01,776,179$72.71,903,921$77.32,236,046$88.7
CDRpB857,237$21.4857,237$21.4857,237$21.41,449,609$36.21,449,609$36.2
CDRpC2,229,222$55.72,287,466$57.22,907,535$72.72,907,535$72.74,208,694$105.2
(1) Liquidation value in millions.

At the 2025 Annual Meeting of Stockholders, the Company obtained the ability to effect monthly reverse stock splits through December 2026. In 2025, the Company, effected a one-for-four, a one-for-five, a one-for-seven, a one-for-five and a one-for-two reverse stock split on January 27, 2025, March 26, 2025, May 26, 2025, September 22, 2025 and November 28, 2025, respectively.
The Company converted $1.5 million of Convertible Notes into 17,882 shares of Common Stock valued at $2.4 million, resulting in a $0.9 million loss on conversion. We also recorded a $4.7 million non‑operating gain from changes in the fair value of derivative liabilities tied to the Convertible Notes’ conversion features. As of year‑end, the Conversion Price was $5.69 per share, equivalent to 4.40 shares for each $25.00 of principal converted.

DISPOSITIONS
The Company executed a series of strategic asset sales, totaling $59.2 million in proceeds, including transactions across New Jersey, South Carolina, Massachusetts, Georgia, Florida, and Pennsylvania. These sales generated meaningful gains for the year which supported ongoing deleveraging efforts.

OTHER
The Company recognized non-operating expenses of $0.9 million, which primarily consisted of capital structure costs, including the registration of our Common Stock to issue in settlement of Series D Preferred Stock redemptions, expenses incurred in connection with the Reverse Stock Splits and redemptions of the Series D Preferred Stock by holders thereof.

BALANCE SHEET
Cash and cash equivalents totaled $23.7 million, compared to $43.0 million at December 31, 2024.
Restricted cash totaled $25.0 million, compared to $17.8 million at December 31, 2024. The funds at December 31, 2025 are held in lender reserves, which included funds securing the April 2025 Cedar Bridge Loan, as well as amounts reserved for the purpose of tenant improvements, lease commissions, real estate taxes and insurance expenses.
Debt totaled $482.8 million, compared to $499.5 million at December 31, 2024 and the decrease is primarily a result of sales proceeds used for loan paydowns, scheduled loan payments and note conversions.
The Company's weighted average interest rate on property level debt was 5.5% with a term of 6.6 years, compared to 5.4% with a term of 7.6 years at December 31, 2024. The weighted average interest rate on all debt was 5.5% with a term of 6.5 years, compared to 5.5% with a term of 7.5 years at December 31, 2024. See page 18 for further details on interest expense.
Real estate, net totaled $484.7 million compared to $534.9 million as of December 31, 2024.
The Company invested $17.1 million in tenant improvements and capital expenditures into the properties.

DIVIDENDS
Total cumulative dividends in arrears for WHLR's Series D Preferred Stock were $25.6 million or $16.95 per share as of December 31, 2025.
During the year ended December 31, 2025, Cedar paid dividends of $6.6 million.
On January 30, 2026, Cedar announced that Cedar's Board of Directors declared a dividend of $0.453125 and $0.406250 per share with respect to Cedar Series B Preferred Stock and Series C Preferred Stock, respectively. The dividends were paid on February 20, 2026 to shareholders of record on February 10, 2026.

SERIES D PREFERRED STOCK - REDEMPTIONS

WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
11


Holders of the Series D Preferred Stock have the right to request that the Company redeem any or all their shares of Series D Preferred Stock monthly. The deadline for redemptions is the 25th of each month, for which the redemptions are processed on the 5th of the subsequent month. Since September 2023, the Company has processed approximately 400 redemption requests, collectively redeeming approximately 1.8 million shares of Series D Preferred Stock.

RELATED PARTY
The Company performs property management and leasing services for Cedar, a subsidiary of the Company. During the year ended December 31, 2025, Cedar paid the Company $0.7 million for these services.
Related party amounts due to WHLR from Cedar for financing and real estate taxes, management fees, leasing commissions and Cost Sharing Agreement allocations were $11.3 million and $9.5 million as of December 31, 2025 and 2024, respectively, and have been eliminated for consolidation purposes.
As of December 31, 2025, the net asset value of the Company’s investment in Stilwell Activist Investments, L.P., a Delaware limited partnership ("SAI") was $24.4 million, which includes $20.5 million of subscriptions. For the year ended December 31, 2025, the unrealized holding gain on investment securities, net was $2.4 million, net of $0.6 million investment fees. Beginning in 2025, the Company is prospectively presenting the SAI Investment's unrealized gains/(losses) within other comprehensive income. Its year end value is presented on the line "investment securities - related party,” on the consolidated balance sheets. For more information, see Note 4 in our Annual Report on Form 10-K.

SUBSEQUENT EVENTS
The Company effected a one-for-three reverse stock split on January 16, 2026.
The Company agreed to issue an aggregate amount of 557,662 shares of Common Stock to four unaffiliated holders of the Company’s securities in separate exchanges for an aggregate amount of 27,351 shares of the Series D Preferred Stock and 54,702 shares of the Series B Preferred Stock.
On January 21, 2026, the Company completed the sales of Moncks Corner, located in Moncks Corner, South Carolina, and Ridgeland, located in Ridgeland, South Carolina, for the contract price of $1.4 million and $1.9 million, respectively, and used the proceeds to pay down $0.9 million of the June 2022 Term Loan and $20 thousand loan prepayment premium.
The Company has entered into subscription agreements with certain investors pursuant to which the Company issued 10,000, 7,000, 10,000 and 80,000 shares of its Series D Preferred Stock, respectively. The issuances were made in consideration for 20,000, 14,000, 20,000 and 120,000 shares, respectively, of Cedar Series C Preferred Stock, held by such investors. Immediately following the closing of each transaction, the Company contributed the acquired Cedar Series C Preferred Stock to Cedar Realty Trust, Inc. and those shares were retired.
As a result of the February 2026 Series D Preferred Stock redemptions the Conversion Price was further adjusted for the Convertible Notes to approximately $2.60 per share of the Company’s Common Stock (approximately 9.62 shares of Common Stock for each $25.00 of principal amount of the Convertible Notes being converted).
On February 13, 2026, Crystal Plum, the Chief Financial Officer and Secretary of the Company, notified the Company of her decision to resign from all of her positions with the Company and its subsidiaries. Ms. Plum’s last day will be March 13, 2026. The Company has initiated a search for a new Chief Financial Officer.
On February 19, 2026 the Company paid in full the remaining principal balance of $4.4 million on the Tuckernuck loan from operating cash flows.
On February 19, 2026, the Warrants were amended and restated to provide for an exercise price of $0.01, with all Warrants exercisable, in full or in part, at any time, for shares of Common Stock representing in the aggregate 12% of the Common Stock then outstanding (less the number of shares previously issued as a result of any partial exercise).
On February 19, 2026, the Company completed the sale of a an outparcel at St. George Plaza, located in St. George, South Carolina, for the contract price of $1.1 million and used the proceeds to pay down $0.7 million of the June 2022 Term Loan and $19 thousand loan prepayment premium.

ADDITIONAL INFORMATION
The enclosed information should be read in conjunction with the Company's filings with the Securities and Exchange Commission (the "SEC"), including, but not limited to, its quarterly and annual filings on Forms 10-Q and 10-K. These documents are or will be available upon filing via the SEC website (www.sec.gov) or through WHLR’s website at www.whlr.us.

WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
12



Consolidated Balance Sheets
$ in 000s, except par value and share data
 December 31,
 20252024
ASSETS:
Real estate:
Land and land improvements$123,444 $138,177 
Buildings and improvements484,068 508,957 
607,512 647,134 
Less accumulated depreciation(122,837)(112,209)
Real estate, net484,675 534,925 
Cash and cash equivalents23,656 42,964 
Restricted cash24,973 17,752 
Receivables, net15,759 14,692 
Investment securities - related party24,406 12,025 
Assets held for sale4,549 — 
Above market lease intangibles, net706 1,285 
Operating lease right-of-use assets7,546 9,235 
Deferred costs and other assets, net15,464 20,824 
Total Assets$601,734 $653,702 
LIABILITIES:
Loans payable, net$468,157 $482,609 
Liabilities associated with assets held for sale1,383 — 
Below market lease intangible, net7,370 11,121 
Derivative liabilities7,243 11,985 
Operating lease liabilities8,221 10,128 
Series D Preferred Stock redemptions30 4,074 
Accounts payable, accrued expenses and other liabilities14,639 17,131 
Total Liabilities507,043 537,048 
Commitments and contingencies
Series D Cumulative Convertible Preferred Stock63,204 84,625 
EQUITY:
Series A Preferred Stock (no par value, 4,500 shares authorized, 562 shares issued and outstanding; $0.6 million in aggregate liquidation value)
453 453 
Series B Convertible Preferred Stock (no par value, 5,000,000 authorized, 2,714,618 and 3,357,142 shares, respectively, issued and outstanding; $67.9 million and $83.9 million aggregate liquidation preference, respectively)
36,296 44,791 
Common Stock ($0.01 par value, 200,000,000 shares authorized, 631,866 and 311 shares, respectively, issued and outstanding)
— 
Additional paid-in capital311,977 276,416 
Accumulated deficit(350,879)(347,029)
Accumulated other comprehensive income2,381 — 
Total Stockholders’ Equity (Deficit)234 (25,369)
Noncontrolling interests31,253 57,398 
Total Equity31,487 32,029 
Total Liabilities and Equity$601,734 $653,702 
WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
13



Consolidated Statements of Operations
$ in 000s, except share and per share data
 Three Months Ended December 31,Years Ended December 31,
 2025202420252024
REVENUE:
Rental revenues$24,151 $26,483 $97,694 $102,408 
Other revenues1,018 1,110 1,751 2,166 
Total Revenue25,169 27,593 99,445 104,574 
OPERATING EXPENSES:
Property operations8,547 8,996 33,044 35,286 
Depreciation and amortization5,323 6,104 22,944 25,316 
Impairment charges390 — 2,880 1,195 
Corporate general & administrative3,756 3,440 11,709 10,796 
Total Operating Expenses18,016 18,540 70,577 72,593 
Gain (loss) on disposal of properties, net3,480 (4,416)14,354 5,550 
Operating Income10,633 4,637 43,222 37,531 
Interest income230 204 964 460 
Unrealized gain on investment securities, net - related party— 61 — 840 
Interest expense(9,120)(8,568)(33,758)(32,602)
Net changes in fair value of derivative liabilities (1,510)41,442 4,742 (8,332)
Loss on conversion of Convertible Notes— (44)(902)(412)
Gain on preferred stock redemptions301 1,977 1,523 4,716 
Other expense(52)(3)(928)(1,489)
Net Income Before Income Taxes482 39,706 14,863 712 
Income tax expense— — (26)(1)
Net Income482 39,706 14,837 711 
Less: Net income attributable to noncontrolling interests1,301 2,255 6,067 10,343 
Net (Loss) Income Attributable to Wheeler REIT(819)37,451 8,770 (9,632)
Preferred Stock dividends - undeclared(1,539)(2,132)(6,640)(8,267)
Deemed contribution (distribution) related to issuance of Series D Preferred Stock855 158 1,408 (552)
Deemed contribution related to preferred stock exchanges1,031 56 9,558 56 
Deemed distribution related to noncontrolling interests(394)(3,496)(16,946)(3,780)
Net (Loss) Income Attributable to Wheeler REIT Common Shareholders$(866)$32,037 $(3,850)$(22,175)
Per common share:
Net (Loss) Income Attributable to Wheeler REIT Common Shareholders
Basic$(2.67)$186,261.63 $(36.01)$(346,484.38)
Diluted$(2.67)$(3,983.84)$(36.01)$(346,484.38)
Weighted-average number of shares:
Basic324,250 172 106,902 64 
Diluted324,250 1,918 106,902 64 

WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
14



Reconciliation of Non-GAAP Measures
Same-Property Net Operating Income
$ in 000s
 Three Months Ended December 31,Years Ended December 31,
 2025202420252024
Operating Income$10,633 $4,637 $43,222 $37,531 
Add (deduct):
(Gain) loss on disposal of properties(3,480)4,416 (14,354)(5,550)
Corporate general & administrative3,756 3,440 11,709 10,796 
Impairment charges390 — 2,880 1,195 
Depreciation and amortization5,323 6,104 22,944 25,316 
Straight-line rents(282)(449)(1,895)(1,334)
Above (below) market lease amortization, net(483)(827)(2,466)(3,434)
Other non-property revenue(877)(912)(945)(1,043)
NOI related to properties not defined as Same-Property(3)(951)(900)(4,242)
Same-Property Net Operating Income$14,977 $15,458 $60,195 $59,235 
Property revenues$23,193 $23,255 $90,556 $88,503 
Property expenses8,216 7,797 30,361 29,268 
Same-Property Net Operating Income$14,977 $15,458 $60,195 $59,235 

















WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
15



Reconciliation of Non-GAAP Measures (continued)
FFO and AFFO
$ in 000s, except share, unit and per share data
Three Months Ended
December 31,
Years Ended
December 31,
2025202420252024
Net Income$482 $39,706 $14,837 $711 
Depreciation and amortization of real estate assets5,323 6,104 22,944 25,316 
Impairment charges390 — 2,880 1,195 
(Gain) loss on disposal of properties, net(3,480)4,416 (14,354)(5,550)
FFO2,715 50,226 26,307 21,672 
Preferred stock dividends - undeclared(1,539)(2,132)(6,640)(8,267)
Dividends on noncontrolling interests preferred stock(1,301)(2,245)(6,067)(10,295)
Preferred stock accretion adjustments22 22 87 87 
FFO available to common stockholders and common unitholders(103)45,871 13,687 3,197 
Other non-recurring and non-cash expenses (1)
687 — 1,256 368 
Unrealized gain on investment securities, net - related party— (61)— (840)
Net changes in fair value of derivative liabilities1,510 (41,442)(4,742)8,332 
Loss on conversion of Convertible Notes— 44 902 412 
Gain on Preferred Stock redemptions(301)(1,977)(1,523)(4,716)
Straight-line rental revenue, net straight-line expense(301)(466)(1,970)(1,402)
Deferred financing cost amortization656 516 2,694 2,673 
Paid-in-kind interest1,853 2,102 3,859 4,133 
Above (below) market lease amortization, net(483)(827)(2,466)(3,434)
Recurring capital expenditures tenant improvement reserves(289)(349)(1,404)(1,532)
AFFO$3,229 $3,411 $10,293 $7,191 
Weighted Average Common Shares324,250 172 106,902 64 
FFO per Common Share$(0.32)$266,691.86 $128.03 $49,953.13 
AFFO per Common Share$9.96 $19,831.40 $96.28 $112,359.38 

(1)    Other non-recurring expenses are described in "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in our Annual Report on Form 10-K for the year ended December 31, 2025.







WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
16



Reconciliation of Non-GAAP Measures (continued)
EBITDA
$ in 000s
Three Months Ended December 31,Years Ended December 31,
2025202420252024
Net Income
$482 $39,706 $14,837 $711 
Add back:
Depreciation and amortization (1)
4,840 5,277 20,478 21,882 
Interest Expense (2)
9,120 8,568 33,758 32,602 
Income tax expense
— — 26 
EBITDA
14,442 53,551 69,099 55,196 
Adjustments for items affecting comparability:
Net change in FMV of derivative liabilities1,510 (41,442)(4,742)8,332 
Impairment charges390 — 2,880 1,195 
Loss on conversion of Convertible Notes— 44 902 412 
Gain on preferred stock redemptions(301)(1,977)(1,523)(4,716)
Unrealized gain on investment securities, net - related party
— (61)— (840)
(Gain) loss on disposal of properties, net(3,480)4,416 (14,354)(5,550)
Adjusted EBITDA
$12,561 $14,531 $52,262 $54,029 

(1)    Includes above (below) market lease amortization.
(2)    Includes loan cost amortization.


WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
17



Debt Summary
$ in 000s

Property/DescriptionMonthly PaymentInterest
Rate
MaturityDecember 31, 2025December 31, 2024
Variable-rate:
August 2025 Cedar Credit FacilityInterest only6.7%August 2027$— $— 
April 2025 Cedar Bridge LoanInterest only5.1%February 20285,966 — 
Fixed-rate:
Winslow Plaza$24,295 4.8%December 2025— 4,250 
Tuckernuck$32,202 5.0%March 20264,460 4,619 
Timpany Plaza$79,858 7.3%September 202811,415 11,527 
Village of Martinsville$89,664 4.3%July 202913,849 14,313 
Laburnum Square$37,842 4.3%September 20297,499 7,625 
Rivergate (1)
$100,222 4.3%September 203116,605 17,091 
Convertible NotesInterest only7.0%December 203129,353 30,865 
June 2022 Term LoanInterest only4.3%July 203272,030 75,000 
JANAFInterest only5.3%July 203260,000 60,000 
October 2022 Cedar Term LoanInterest only5.3%November 2032100,441 109,571 
Patuxent Crossing/Coliseum MarketplaceInterest only6.4%January 203325,000 25,000 
May 2023 Term Loan 1$373,981 6.2%June 203360,744 61,100 
May 2023 Term Loan 2Interest only6.2%June 203353,070 53,070 
June 2024 Term LoanInterest only6.8%July 203422,409 25,500 
Total Principal Balance 482,841 499,531 
Unamortized deferred financing cost (14,684)(16,922)
Total Loans Payable, net $468,157 $482,609 

(1) In October 2026, the interest rate under this loan changes to a variable interest rate equal to the 5-year U.S. Treasury Rate plus 2.70%, with a floor of 4.25%.


Interest Expense
$ in 000s
Three Months Ended December 31,Years Ended December 31,Three Months Ended ChangesYears Ended Changes
2025202420252024DollarPercentDollarPercent
Property debt interest - excluding Cedar debt$4,273 $4,403 $17,275 $17,118 $(130)(3.0)%$157 0.9 %
Convertible Notes interest (1)
1,340 1,561 3,859 4,133 (221)(14.2)%(274)(6.6)%
Loan prepayment premium687 — 1,256 368 687 n/a888 241.3 %
Amortization of deferred financing costs656 516 2,694 2,673 140 27.1 %21 0.8 %
Variable-rate lines of credit (2)
203 — 551 — 203 n/a551 n/a
Property debt interest - Cedar1,961 2,088 8,123 8,310 (127)(6.1)%(187)(2.3)%
   Total Interest Expense$9,120 $8,568 $33,758 $32,602 $552 6.4 %$1,156 3.5 %

(1) Includes the fair value adjustment for the paid-in-kind interest.
(2) Consists of the April 2025 Cedar Bridge Loan and the August 2025 Cedar Credit Facility.
WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
18


Debt Summary (continued)
Total Debt
$ in 000s
Scheduled principal repayments and maturities by yearAmount% Total Principal Payments and Maturities
December 31, 2026$6,450 1.3 %
December 31, 20272,811 0.6 %
December 31, 202822,824 4.7 %
December 31, 202925,216 5.2 %
December 31, 20306,387 1.3 %
Thereafter419,153 86.9 %
    Total principal repayments and debt maturities$482,841 100.0 %

debtmaturitiesa.jpg
WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
19


Property Summary
Property
Location
# of
Tenants
Total Leasable
SF
%
Leased
% Occupied
Total SF Occupied
ABR (in 000's)
ABR per Occupied SF
WHLR
Alex City MarketplaceAlexander City, AL20 151,843 100.0 %100.0 %151,843 $1,341 $8.83 
Beaver Ruin VillageLilburn, GA27 74,038 91.4 %91.4 %67,637 1,317 19.47 
Beaver Ruin Village IILilburn, GA34,925 100.0 %100.0 %34,925 506 14.48 
Brook Run Shopping CenterRichmond, VA14 147,738 81.5 %81.5 %120,391 915 7.60 
Bryan StationLexington, KY54,277 94.5 %94.5 %51,275 629 12.27 
Cardinal PlazaHenderson, NC10 50,000 100.0 %100.0 %50,000 541 10.81 
Chesapeake SquareOnley, VA13 108,982 90.9 %90.9 %99,006 774 7.81 
Clover PlazaClover, SC10 45,575 100.0 %100.0 %45,575 520 11.40 
Conyers CrossingConyers, GA14 170,475 100.0 %100.0 %170,475 1,103 6.47 
Crockett SquareMorristown, TN107,122 100.0 %100.0 %107,122 993 9.27 
Cypress Shopping CenterBoiling Springs, SC19 80,435 100.0 %100.0 %80,435 817 10.16 
Darien Shopping CenterDarien, GA26,001 100.0 %100.0 %26,001 140 5.38 
Folly RoadCharleston, SC47,794 100.0 %100.0 %47,794 780 16.31 
Forrest GalleryTullahoma, TN28 214,451 91.2 %91.2 %195,642 1,523 7.78 
Fort Howard Shopping CenterRincon, GA20 113,652 100.0 %100.0 %113,652 1,319 11.60 
Freeway JunctionStockbridge, GA17 156,834 97.3 %97.3 %152,543 1,411 9.25 
Franklin VillageKittanning, PA22 151,821 72.9 %72.9 %110,619 1,228 11.10 
Franklinton SquareFranklinton, NC14 65,366 95.3 %95.3 %62,300 617 9.91 
GeorgetownGeorgetown, SC29,572 74.5 %74.5 %22,032 215 9.75 
Grove Park Shopping CenterOrangeburg, SC14 93,265 94.8 %94.8 %88,375 736 8.33 
Harrodsburg MarketplaceHarrodsburg, KY60,048 94.0 %94.0 %56,448 501 8.88 
JANAFNorfolk, VA110 796,624 90.6 %89.8 %715,712 9,851 13.76 
Laburnum SquareRichmond, VA20 109,387 97.4 %97.4 %106,587 1,055 9.90 
Ladson CrossingLadson, SC16 52,607 100.0 %100.0 %52,607 575 10.94 
LaGrange MarketplaceLaGrange, GA13 76,594 92.2 %92.2 %70,600 486 6.88 
Lake Greenwood CrossingGreenwood, SC43,618 100.0 %100.0 %43,618 417 9.56 
Litchfield Market VillagePawleys Island, SC27 86,717 100.0 %100.0 %86,717 1,227 14.15 
Lumber River VillageLumberton, NC11 66,781 100.0 %100.0 %66,781 526 7.88 
Moncks CornerMoncks Corner, SC26,800 100.0 %100.0 %26,800 330 12.31 
Nashville CommonsNashville, NC12 56,100 100.0 %100.0 %56,100 695 12.38 
New Market CrossingMt. Airy, NC13 117,076 100.0 %100.0 %117,076 1,069 9.13 
Parkway PlazaBrunswick, GA52,365 84.8 %84.8 %44,385 485 10.93 
Pierpont CentreMorgantown, WV15 111,162 98.4 %98.4 %109,433 1,182 10.80 
Port CrossingHarrisonburg, VA65,365 100.0 %100.0 %65,365 876 13.40 
RidgelandRidgeland, SC20,029 100.0 %100.0 %20,029 140 7.00 
Riverbridge Shopping CenterCarrollton, GA11 91,188 96.9 %96.9 %88,375 767 8.68 
Rivergate Shopping CenterMacon, GA25 193,960 93.6 %68.9 %133,688 2,401 17.96 
Sangaree PlazaSummerville, SC10 66,948 100.0 %100.0 %66,948 761 11.36 
Shoppes at Myrtle ParkBluffton, SC14 56,609 99.3 %99.3 %56,189 709 12.62 
South ParkMullins, SC60,734 96.9 %96.9 %58,834 401 6.82 
South SquareLancaster, SC44,350 81.0 %81.0 %35,900 313 8.71 
St. George PlazaSt. George, SC59,174 100.0 %100.0 %59,174 493 8.34 
Sunshine PlazaLehigh Acres, FL22 111,189 100.0 %100.0 %111,189 1,175 10.57 
Surrey PlazaHawkinsville, GA42,680 100.0 %100.0 %42,680 267 6.26 
Tampa FestivalTampa, FL22 141,580 100.0 %100.0 %141,580 1,327 9.37 
TuckernuckRichmond, VA18 93,391 100.0 %98.9 %92,391 1,110 12.01 
Twin City CommonsBatesburg-Leesville, SC47,680 100.0 %100.0 %47,680 491 10.31 
Village of MartinsvilleMartinsville, VA22 288,254 100.0 %94.8 %273,297 2,284 8.36 
Waterway PlazaLittle River, SC10 49,750 100.0 %100.0 %49,750 560 11.25 
Westland SquareWest Columbia, SC12 62,735 100.0 %100.0 %62,735 550 8.76 
WHLR TOTAL729 5,075,661 95.1 %93.7 %4,756,310 $50,449 $10.61 

WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
20


Property Summary (continued)

Property
Location
# of
Tenants
Total Leasable
SF
%
Leased
% Occupied
Total SF Occupied
ABR (in 000's)
ABR per Occupied SF
CDR
Brickyard PlazaBerlin, CT11 227,598 100.0 %100.0 %227,598 $2,106 $9.25 
Coliseum MarketplaceHampton, VA10 106,648 100.0 %100.0 %106,648 1,301 12.20 
Fairview CommonsNew Cumberland, PA10 50,485 80.3 %80.3 %40,555 514 12.66 
Gold Star PlazaShenandoah, PA71,720 97.8 %97.8 %70,120 664 9.46 
Golden TriangleLancaster, PA19 202,790 90.0 %90.0 %182,440 2,780 15.24 
Hamburg SquareHamburg, PA102,058 100.0 %100.0 %102,058 735 7.20 
Patuxent CrossingCalifornia, MD27 264,068 78.2 %78.2 %206,609 1,866 9.03 
Pine Grove PlazaBrown Mills, NJ17 79,306 89.9 %89.9 %71,306 886 12.43 
Southington CenterSouthington, CT155,842 89.8 %89.8 %139,903 1,000 7.15 
Timpany PlazaGardner, MA18 182,820 82.9 %82.9 %151,460 1,571 10.37 
Trexler MallTrexlertown, PA24 342,541 99.7 %99.7 %341,544 4,016 11.76 
Washington Center ShoppesSewell, NJ31 157,300 98.1 %98.1 %154,300 2,120 13.74 
CDR TOTAL187 1,943,176 92.4 %92.4 %1,794,541 $19,559 $10.90 
COMBINED TOTAL916 7,018,837 94.3 %93.3 %6,550,851 $70,008 $10.69 



Undeveloped LandCompanyLocationParcel Size (in acres)
Brook Run PropertiesWHLRRichmond, VA2.00
Courtland CommonsWHLRCourtland, VA1.04
St. George LandWHLRSt. George, SC2.51
South Philadelphia parcelCDRPhiladelphia, PA1.35


Property Statistics Summary Consolidated

Three Months Ended
December 31, 2025September 30, 2025June 30, 2025March 31, 2025December 31, 2024
Number of Centers6266666972
Leasable Square Feet7,018,8377,436,0187,436,0187,517,6777,660,979
Percentage Leased94.3%92.4%92.0%92.0%93.1%
Percentage Occupied93.3%91.8%91.6%91.3%92.3%
ABR (in 000's)$70,008$72,104$71,606$71,757$73,448
Renewal Rent Spread11.2%10.6%12.9%12.5%14.5%
New Rent Spread 30.4%19.7%14.2%38.1%52.5%
Capital and Tenant Improvements (in 000's)$4,563$6,335$4,131$2,077$3,868
WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
21


Property Summary (continued)
stategrapha.jpg
propertymap_whlrcdra.jpg
abra.jpg
sfa.jpg
WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
22


Top Ten Tenants by Annualized Base Rent
TenantsCategoryAnnualized Base Rent
($ in 000s)
% of Total Annualized Base RentTotal Occupied Square FeetPercent Total Leasable Square FeetAnnualized Base Rent Per Occupied Square Foot
Food LionGrocery$4,179 6.0 %484,000 6.9 %$8.63 
Kroger Co (1)
Grocery2,137 3.1 %239,000 3.4 %8.94 
Dollar Tree Discount Retailer1,440 2.1 %177,000 2.5 %8.14 
Planet FitnessGym1,268 1.8 %134,000 1.9 %9.46 
TJX Companies (2)
Discount Retailer1,245 1.8 %195,000 2.8 %6.38 
Lowes Foods (3)
Grocery1,236 1.8 %130,000 1.9 %9.51 
Piggly WigglyGrocery1,183 1.7 %135,000 1.9 %8.76 
Aldi (4)
Grocery1,072 1.5 %106,000 1.5 %10.11 
Kohl'sDiscount Retailer1,049 1.5 %147,000 2.1 %7.14 
Lehigh Valley HealthHealth819 1.2 %43,000 0.6 %19.05 
$15,628 22.5 %1,790,000 25.5 %$8.73 

(1) Kroger 4 / Harris Teeter 1 / 3 fuel stations
(2) Marshall's 4 / HomeGoods 2 / TJ Maxx 1
(3) Lowes Foods 1 / KJ's Market 2
(4) Aldi 3 / Winn Dixie 1

Lease Expiration Schedule
Lease Expiration PeriodNumber of Expiring LeasesTotal Expiring Square Footage% of Total Expiring Square Footage% of Total Occupied Square Footage ExpiringExpiring Annualized Base Rent (in 000s) % of Total Annualized Base RentExpiring Base Rent Per Occupied
Square Foot
Available— 467,986 6.7 %— %$— — %$— 
MTM11 16,648 0.2 %0.3 %240 0.3 %14.42 
2026113 501,955 7.2 %7.7 %5,700 8.1 %11.36 
2027160 672,461 9.6 %10.3 %8,237 11.8 %12.25 
2028151 1,062,417 15.1 %16.2 %10,138 14.5 %9.54 
2029142 883,802 12.6 %13.5 %9,996 14.3 %11.31 
2030130 1,198,083 17.1 %18.3 %11,074 15.8 %9.24 
203173 695,611 9.9 %10.6 %7,633 10.9 %10.97 
203234 421,972 6.0 %6.4 %3,904 5.6 %9.25 
203321 251,521 3.6 %3.8 %2,844 4.1 %11.31 
203433 338,791 4.8 %5.2 %3,675 5.3 %10.85 
2035 & thereafter48 507,590 7.2 %7.7 %6,567 9.3 %12.94 
Total916 7,018,837 100.0 %100.0 %$70,008 100.0 %$10.69 



WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
23


Anchor Lease Expiration Schedule
No OptionOption
Lease Expiration PeriodNumber of Expiring LeasesExpiring Occupied Square FootageExpiring Annualized Based Rent (in 000s)% of Total Annualized Base RentExpiring Base Rent per Square FootNumber of Expiring LeasesExpiring Occupied Square FootageExpiring Annualized Based Rent (in 000s)% of Total Annualized Base RentExpiring Base Rent per Square Foot
Available— 63,174 $— — %$— — — $— — %$— 
MTM— — — — %— — — — — %— 
202642,321 533 20.3 %12.59 214,883 1,517 5.4 %7.06 
202749,769 459 17.5 %9.22 149,546 1,221 4.4 %8.16 
202855,876 241 9.2 %4.31 16 637,301 4,187 14.9 %6.57 
202948,789 517 19.7 %10.60 11 380,008 3,063 10.9 %8.06 
2030— — — — %— 17 851,248 5,396 19.2 %6.34 
203120,858 60 2.3 %— 11 418,970 4,045 14.4 %9.65 
2032— — — — %— 289,853 1,993 7.1 %6.88 
203343,416 819 31.0 %— 152,484 1,152 4.1 %7.55 
2034— — — — %— 256,453 2,159 7.7 %8.42 
2035 & thereafter— — — — %— 10 375,632 3,329 11.9 %8.86 
Total10 324,203 $2,629 100.0 %$10.07 96 3,726,378 $28,062 100.0 %$7.53 



Non-anchor Lease Expiration Schedule
No OptionOption
Lease Expiration PeriodNumber of Expiring LeasesExpiring Occupied Square FootageExpiring Annualized Based Rent (in 000s)% of Total Annualized Base RentExpiring Base Rent per Square FootNumber of Expiring LeasesExpiring Occupied Square FootageExpiring Annualized Based Rent (in 000s)% of Total Annualized Base RentExpiring Base Rent per Square Foot
Available— 404,812 $— — %$— — — $— — %$— 
MTM16,648 213 1.1 %12.79 — 27 0.1 %— 
202676 155,902 2,135 11.1 %13.69 29 88,849 1,515 7.5 %17.05 
2027110 268,597 4,233 22.0 %15.76 43 204,549 2,324 11.6 %11.36 
202884 192,241 3,071 16.0 %15.97 49 176,999 2,639 13.1 %14.91 
202974 216,560 3,239 16.8 %14.96 55 238,445 3,177 15.8 %13.32 
203071 150,794 2,765 14.4 %18.34 42 196,041 2,913 14.5 %14.86 
203128 75,768 1,201 6.2 %15.85 33 180,015 2,327 11.6 %12.93 
203213 35,707 555 2.9 %15.54 12 96,412 1,356 6.7 %14.06 
203316,108 280 1.5 %17.38 39,513 593 3.0 %15.01 
203414 35,274 663 3.4 %18.80 12 47,064 853 4.2 %18.12 
2035 & thereafter13 30,683 872 4.6 %28.42 25 101,275 2,366 11.9 %23.36 
Total500 1,599,094 $19,227 100.0 %$16.10 310 1,369,162 $20,090 100.0 %$14.67 

WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
24


Leasing Summary
WHLR Leasing Renewals and New Leases
whlrsmalla.jpg
Three Months Ended December 31,Years Ended December 31,
2025202420252024
Renewals(1):
Leases renewed with rate increase (sq feet)133,144 128,801 438,406 577,006 
Leases renewed with rate decrease (sq feet)— — — 41,985 
Leases renewed with no rate change (sq feet)— 11,041 152,586 136,446 
Total leases renewed (sq feet)133,144 139,842 590,992 755,437 
Leases renewed with rate increase (count)28 27 110 128 
Leases renewed with rate decrease (count)— — — 
Leases renewed with no rate change (count)— 
Total leases renewed (count)28 28 117 138 
Option exercised (count)23 26 
Weighted average on rate increases (per sq foot)$1.23 $1.48 $1.70 $1.23 
Weighted average on rate decreases (per sq foot)$— $— $— $(0.65)
Weighted average rate on all renewals (per sq foot)$1.23 $1.36 $1.26 $0.91 
Weighted average change over prior rates11.0 %11.4 %12.0 %8.8 %
New Leases(1) (2):
New leases (sq feet)96,347 24,025 200,575 162,206 
New leases (count)12 35 36 
Weighted average rate (per sq foot)$11.97 $14.91 $13.01 $13.84 
New Rent Spread30.4 %37.8 %33.6 %31.5 %
(1)    Lease data presented is based on average rate per square foot over the renewed or new lease term.
(2)    The Company does not include ground leases entered into for the purposes of new lease square feet and weighted average rate (per square foot) on new leases.




WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
25


Leasing Summary (continued)
CDR Leasing Renewals and New Leases
cdrsmalla.jpg
Three Months Ended December 31,Years Ended December 31,
2025202420252024
Renewals(1):
Leases renewed with rate increase (sq feet)14,861 41,230 203,979 191,280 
Leases renewed with rate decrease (sq feet)— — — 1,375 
Leases renewed with no rate change (sq feet)2,200 5,400 5,222 21,058 
Total leases renewed (sq feet)17,061 46,630 209,201 213,713 
Leases renewed with rate increase (count)25 28 
Leases renewed with rate decrease (count)— — — 
Leases renewed with no rate change (count)
Total leases renewed (count)28 32 
Option exercised (count)— 10 
Weighted average on rate increases (per sq foot)$2.67 $3.57 $1.10 $1.72 
Weighted average on rate decreases (per sq foot)$— $— $— $(7.32)
Weighted average rate on all renewals (per sq foot)$2.33 $3.15 $1.07 $1.50 
Weighted average change over prior rates12.4 %22.3 %10.9 %11.3 %
New Leases(1) (2):
New leases (sq feet)— 9,976 51,799 68,747 
New leases (count)— 19 
Weighted average rate (per sq foot)$— $31.31 $13.22 $15.92 
New Rent Spread— %79.7 %4.9 %3.9 %
(1)    Lease data presented is based on average rate per square foot over the renewed or new lease term.
(2)    The Company does not include ground leases entered into for the purposes of new lease square feet and weighted average rate (per square foot) on new leases.

WHLR | Financial & Operating Data | as of 12/31/2025 unless otherwise stated
26